Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moore at 1394 private road 2630, Moore, TX, 78057 offers a 9.08% rental yield on a $365,900 purchase with $2,768/mo rent. Total monthly income registers $2,768/mo, and a $1,791/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,841/yr on $121,296 to close, and return on cash invested stands at 21.43% in year one. Equity gained on principal adds $2,361/yr while 5% annual appreciation supports $101,091 over five years. Portfolio math shows five-year ROI at 112.25% and total cumulative return in cash at $136,154. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,768/mo property income against a $1,791/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
16.26 Acres lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 78057, Moore, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 507 (100%) |
| Owner Occupied HU | 369 (72.8%) |
| Renter Occupied HU | 54 (10.7%) |
| Vacant Housing Units | 84 (16.6%) |
| Median Home Value | $716,912 |
| Average Home Value | $596,247 |
Residential
411
Single Family
411
Multi-Family
0
Businesses
38
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $365,900 |
| 2025-06-22 | Listing removed | $365,900 |
| 2025-05-07 | Listed for sale | $365,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | N/A | N/A | $163,820 | N/A |
Listed by: Carminia Martinez • Encore Fine Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1878351
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
