13939 Holly RdLyfordTX78569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lyford at 13939 Holly Rd, Lyford, TX, 78569 generates $1,146/mo in rent and, after a $685/mo payment, leaves $151/mo in cash flow. Total monthly income is $1,146/mo, and annual cash flow is $1,808/yr on $46,410 invested. Return on cash invested sits at 23.8% in year one, and rental yield is 9.82% on a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 124.99% and total cumulative return in cash sums $58,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,146/mo property income rather than buyer’s personal income.
Single Family
Built in 2020
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78569, Lyford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,936 (100%) |
| Owner Occupied HU | 1,448 (74.8%) |
| Renter Occupied HU | 307 (15.9%) |
| Vacant Housing Units | 181 ( 9.3%) |
| Median Home Value | $93,810 |
| Average Home Value | $147,193 |
Housing Distribution
Address Breakdown
Residential
717
Single Family
663
Multi-Family
54
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karina Espinoza • Fox Real Estate Pros
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29765036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.