13938 Red River DrBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 13938 Red River Dr, Baytown, TX, 77523 offers a 8.96% rental yield on a $334,500 purchase with $2,498/mo rent. Total monthly income registers $2,498/mo, and a $1,637/mo payment leaves $61/mo available for distribution. Annual cash flow reaches $734/yr on $110,887 to close, and return on cash invested stands at 20.57% in year one. Equity gained on principal adds $2,158/yr while 5% annual appreciation supports $92,416 over five years. Portfolio math shows five-year ROI at 107.87% and total cumulative return in cash at $119,611. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,498/mo property income against a $1,637/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
7,448 sqft lot
$N/A/sqft
$700 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Enrique Buenrostro • The Onyx Group
Mls Name: HAR
Mls Provider:
Mls ID: #93210358
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.