13932A Prospect RdMount AiryMD21771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mount Airy at 13932A Prospect Rd, Mount Airy, MD, 21771 offers a 8.1% rental yield on a $521,800 purchase with $3,522/mo rent. Total monthly income registers $3,522/mo, and a $2,554/mo payment leaves $277/mo available for distribution. Annual cash flow reaches $3,319/yr on $171,672 to close, and return on cash invested stands at 21.99% in year one. Equity gained on principal adds $3,367/yr while 5% annual appreciation supports $144,164 over five years. Portfolio math shows five-year ROI at 114.04% and total cumulative return in cash at $195,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,522/mo property income against a $2,554/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21771, Mount Airy, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,026 (100%) |
| Owner Occupied HU | 9,862 (89.4%) |
| Renter Occupied HU | 893 ( 8.1%) |
| Vacant Housing Units | 271 ( 2.5%) |
| Median Home Value | $598,074 |
| Average Home Value | $618,694 |
Housing Distribution
Address Breakdown
Residential
11,033
Single Family
10,927
Multi-Family
106
Businesses
731
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A