13932 Gothic Dr, Centreville, VA, 20121 | 6.23% Rental Yield

For Sale

Currently Rented

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1118 sft

130 Roberts Ln APT 200, Alexandria, VA, 22314

2 Bed
1 Bath
878 sft

4550 Strutfield Ln APT 2405, Alexandria, VA, 22311

2 Bed
2 Bath
1509 sft

19355 Cypress Ridge Ter UNIT 921, Lansdowne, VA, 20176

3 Bed
4 Bath
1876 sft

44007 Kitts Hill Ter, Ashburn, VA, 20147

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

23664 Havelock Walk Ter #4W06D8, Ashburn, VA, 20148

3 Bed
3 Bath
2100 sft

41994 Blue Flag Ter #45, Aldie, VA, 20105

3 Bed
3 Bath
1158 sft

9050 Loreleigh Way, Fairfax, VA, 22031

3 Bed
3 Bath
1442 sft

1739 Quietree Dr, Reston, VA, 20194

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 13932 Gothic Dr, Centreville, VA, 20121 earns from $3,419/mo rent with a $3,225/mo payment. Total monthly income totals $3,419/mo. ROI tracks 17.18% on current figures, and rental yield reads 6.23% at a $659,000 purchase. Equity gained on principal adds $4,252/yr, and 5% annual appreciation supports $182,070 over five years. Five-year ROI reaches 87.93% and total cumulative return in cash sums $190,639. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,419/mo property income instead of your personal income.

Townhouse

Built in 2001

1,742 sqft lot

$N/A/sqft

No HOA