13930 Old Village LnSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 13930 Old Village Ln, Sugar Land, TX, 77498 earns $435/mo cash flow from $2,497/mo rent with a $1,419/mo payment. Total monthly income totals $2,497/mo, and annual cash flow totals $5,225/yr on $96,102 capital. ROI tracks 25.35% on current figures, and rental yield reads 10.34% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 133.22% and total cumulative return in cash sums $128,025. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,497/mo property income instead of your personal income.
Single Family
Built in 1980
6,599 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Tran • Texas Signature Realty
Mls Name: HAR
Mls ID: #97410159