Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Lake at 13926 Breakwater Ln, Cedar Lake, IN, 46303 generates $3,766/mo in rent and, after a $1,884/mo payment, leaves $1,455/mo in cash flow. Total monthly income is $3,766/mo, and annual cash flow is $17,463/yr on $127,628 invested. Return on cash invested sits at 33.59% in year one, and rental yield is 11.74% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 175.99% and total cumulative return in cash sums $224,614. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,766/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
8,908 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46303, Cedar Lake, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,052 (100%) |
| Owner Occupied HU | 6,511 (80.9%) |
| Renter Occupied HU | 981 (12.2%) |
| Vacant Housing Units | 560 ( 7.0%) |
| Median Home Value | $336,539 |
| Average Home Value | $354,927 |
Residential
7,675
Single Family
7,645
Multi-Family
30
Businesses
302
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Donna Case • McColly Real Estate
Mls Name: NIRA
Mls ID: #827005
