13925 2nd RdDarlingtonWI53530
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 13925 2nd Rd, Darlington, WI, 53530 in Darlington at $414,900, 5.91% gross yield, is a market-growth asset. Rental yield 5.91%. The $2,044/mo rent partially funds the $1,866/mo debt service; the core return is the 5%/yr price growth projected to add $114,629 over five years. Ziffy Mortgage's DSCR mortgage (1.10) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $110,646.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 6.2% |
| Monthly Cash Flow | $(741) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,044 |
| Total Monthly Debt Service | $2,619 |
| DSCR Ratio | 0.78x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2022
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53530, Darlington, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,988 (100%) |
| Owner Occupied HU | 1,363 (68.6%) |
| Renter Occupied HU | 500 (25.2%) |
| Vacant Housing Units | 125 ( 6.3%) |
| Median Home Value | $256,974 |
| Average Home Value | $327,221 |
Housing Distribution
Address Breakdown
Residential
1,850
Single Family
1,812
Multi-Family
38
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2022
4.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53530, Darlington, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,988 (100%) |
| Owner Occupied HU | 1,363 (68.6%) |
| Renter Occupied HU | 500 (25.2%) |
| Vacant Housing Units | 125 ( 6.3%) |
| Median Home Value | $256,974 |
| Average Home Value | $327,221 |
Housing Distribution
Address Breakdown
Residential
1,850
Single Family
1,812
Multi-Family
38
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olta Shabani • Remax Advantage
Mls Name: East Central Iowa AOR
Mls Provider:
Mls ID: #151656
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.