13923 S River Dr,Baytown,TX,77523

Investment Highlights

Investment property for sale in Baytown at 13923 S River Dr, Baytown, TX, 77523 offers a 11.04% rental yield on a $319,390 purchase with $2,938/mo rent. Total monthly income registers $2,938/mo, and a $1,563/mo payment leaves $667/mo available for distribution. Annual cash flow reaches $8,004/yr on $105,878 to close, and return on cash invested stands at 27.47% in year one. Equity gained on principal adds $2,061/yr while 5% annual appreciation supports $88,242 over five years. Portfolio math shows five-year ROI at 144.62% and total cumulative return in cash at $153,124. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,938/mo property income against a $1,563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.