1392 Hermitage CirHuddlestonVA24104








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,680/mo, and a $3,915/mo payment. Purchase price stands at $799,900, and rental yield measures 2.52% with $1,680/mo rent. Return on cash invested shows 5.92% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 27.51% and total cumulative return in cash records $72,396. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,680/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24104, Huddleston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,857 (100%) |
| Owner Occupied HU | 1,441 (50.4%) |
| Renter Occupied HU | 200 ( 7.0%) |
| Vacant Housing Units | 1,216 (42.6%) |
| Median Home Value | $518,939 |
| Average Home Value | $582,353 |
Housing Distribution
Address Breakdown
Residential
1,875
Single Family
1,875
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Karl Miller • Karl Miller Realty LLC
Mls Name: LMLS
Mls ID: #363313








