13917 Mason Rd, Vermilion, OH, 44089 | $1,612/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3170 sft

2345 Conrad St, Avon, OH, 44011

PARKETTE Plan, The Crossing at French Creek

Currently Rented+ 1 more

3 Bed
3 Bath
2284 sft

PARKETTE Plan, The Crossing at French Creek, North Ridgeville, OH, 44039

3 Bed
2 Bath
1898 sft

799 Arlington Dr, Vermilion, OH, 44089

4 Bed
3 Bath
2464 sft

36917 Sandy Ridge Dr, North Ridgeville, OH, 44039

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

5442 Fountain Cir, North Ridgeville, OH, 44039

5 Bed
3 Bath
2288 sft

6321 Baldwin Blvd, Lorain, OH, 44053

3 Bed
2 Bath
1616 sft

730 Kelley Ln, Sandusky, OH, 44870

4 Bed
2 Bath
2064 sft

538 Stone Valley Dr, Amherst, OH, 44001

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vermilion at 13917 Mason Rd, Vermilion, OH, 44089 generates $4,243/mo in rent and, after a $1,958/mo payment, leaves $1,612/mo in cash flow. Total monthly income is $4,243/mo, and annual cash flow is $19,340/yr on $132,600 invested. Return on cash invested sits at 34.49% in year one, and rental yield is 12.73% on a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 181.57% and total cumulative return in cash sums $240,759. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,243/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

1.35 Acres lot

$N/A/sqft

No HOA