13911 Clear Forest Dr,Sugar Land,TX,77498

Investment Highlights

Investment property for sale in Sugar Land at 13911 Clear Forest Dr, Sugar Land, TX, 77498 offers a 11.71% rental yield on a $220,000 purchase with $2,147/mo rent. Total monthly income registers $2,147/mo, and a $1,077/mo payment leaves $582/mo available for distribution. Annual cash flow reaches $6,988/yr on $72,930 to close, and return on cash invested stands at 29.49% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 155.47% and total cumulative return in cash at $113,387. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,147/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.