13905 Trinity Mountain Rd #18French GulchCA96033
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe headline number at 13905 Trinity Mountain Rd #18, French Gulch, CA, 96033 in French Gulch is the 1.76 coverage ratio: rent of $854/mo versus a $486/mo debt payment on a $107,990 property. Rental yield 9.49%. That margin is what gives Ziffy Mortgage's DSCR loan the coverage it needs for a clean, fast approval, no W-2s, no U.S. residency. Appreciation at 5%/yr projects $29,836 by year five, with $995/yr in equity from paydown. Total projected cumulative return: $17,221.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $(409) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $854 |
| Total Monthly Debt Service | $1,220 |
| DSCR Ratio | 0.70x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2021
N/A lot
$N/A/sqft
$595 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96033, French Gulch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 213 (100%) |
| Owner Occupied HU | 153 (71.8%) |
| Renter Occupied HU | 22 (10.3%) |
| Vacant Housing Units | 38 (17.8%) |
| Median Home Value | $444,355 |
| Average Home Value | $467,173 |
Housing Distribution
Address Breakdown
Residential
45
Single Family
45
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2021
N/A lot
$N/A/sqft
$595 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96033, French Gulch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 213 (100%) |
| Owner Occupied HU | 153 (71.8%) |
| Renter Occupied HU | 22 (10.3%) |
| Vacant Housing Units | 38 (17.8%) |
| Median Home Value | $444,355 |
| Average Home Value | $467,173 |
Housing Distribution
Address Breakdown
Residential
45
Single Family
45
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John McDougall • Reliant Realty
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #224124259
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.