13905 N 35th StMcAllenTX78504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McAllen at 13905 N 35th St, McAllen, TX, 78504 uses $130,943 cash to close to unlock $2,629/yr annual cash flow and $219/mo monthly cash flow. Total monthly income runs $3,061/mo, and a $1,933/mo payment keeps the spread at $219/mo. Purchase price stands at $395,000, and rental yield measures 9.3% with $3,061/mo rent. Return on cash invested shows 21.92% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 114.96% and total cumulative return in cash records $150,534. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,061/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2022
9,252 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78504, Mcallen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,981 (100%) |
| Owner Occupied HU | 14,971 (68.1%) |
| Renter Occupied HU | 5,753 (26.2%) |
| Vacant Housing Units | 1,257 ( 5.7%) |
| Median Home Value | $224,388 |
| Average Home Value | $263,654 |
Housing Distribution
Address Breakdown
Residential
22,123
Single Family
19,065
Multi-Family
3,058
Businesses
2,269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices