13903 Eden Manor LnHoustonTX77044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 13903 Eden Manor Ln, Houston, TX, 77044 uses $154,148 cash to close to unlock $4,669/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $3,773/mo, and a $2,276/mo payment keeps the spread at $389/mo. Purchase price stands at $465,000, and rental yield measures 9.74% with $3,773/mo rent. Return on cash invested shows 22.94% in year one, and 5% annual appreciation builds toward $128,471 over five years. Five-year ROI reaches 120.54% and total cumulative return in cash records $185,807. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,773/mo property income covering a $2,276/mo payment rather than investor’s personal income.
Single Family
Built in 2007
8,263 sqft lot
$N/A/sqft
$926 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77044, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,104 (100%) |
| Owner Occupied HU | 14,332 (71.3%) |
| Renter Occupied HU | 4,865 (24.2%) |
| Vacant Housing Units | 907 ( 4.5%) |
| Median Home Value | $310,214 |
| Average Home Value | $341,856 |
Housing Distribution
Address Breakdown
Residential
19,641
Single Family
17,196
Multi-Family
2,445
Businesses
525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Berger • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #75951578
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.