13901 Onyx Night Dr,Bakersfield,CA,93314

Investment Highlights

Investment property for sale in Bakersfield at 13901 Onyx Night Dr, Bakersfield, CA, 93314 offers a 8.45% rental yield on a $449,000 purchase with $3,162/mo rent. Total monthly income registers $3,162/mo, and a $2,198/mo payment leaves $384/mo available for distribution. Annual cash flow reaches $4,608/yr on $148,844 to close, and return on cash invested stands at 23.01% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 119.47% and total cumulative return in cash at $177,820. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,162/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.