1390 S Idalia Street Unit 39fAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1390 S Idalia Street Unit 39f, Aurora, CO, 80017 uses $115,992 cash to close to unlock $4,469/yr annual cash flow and $372/mo monthly cash flow. Total monthly income runs $2,836/mo, and a $1,713/mo payment keeps the spread at $372/mo. Purchase price stands at $349,900, and rental yield measures 9.73% with $2,836/mo rent. Return on cash invested shows 23.76% in year one, and 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 124.63% and total cumulative return in cash records $144,558. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,836/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
$424 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon Conry • RE/MAX ALLIANCE
Mls Name: REcolorado
Mls Provider:
Mls ID: #3652904
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)