1390 N Emerson Street #101DenverCO80218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1390 N Emerson Street #101, Denver, CO, 80218 uses $62,985 cash to close to unlock $3,908/yr annual cash flow and $326/mo monthly cash flow. Total monthly income runs $1,733/mo, and a $930/mo payment keeps the spread at $326/mo. Purchase price stands at $190,000, and rental yield measures 10.95% with $1,733/mo rent. Return on cash invested shows 26.11% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 137.73% and total cumulative return in cash records $86,748. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,733/mo property income covering a $930/mo payment rather than investor’s personal income.
Condo
Built in 1966
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80218, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,140 (100%) |
| Owner Occupied HU | 3,327 (27.4%) |
| Renter Occupied HU | 8,096 (66.7%) |
| Vacant Housing Units | 717 ( 5.9%) |
| Median Home Value | $816,377 |
| Average Home Value | $955,135 |
Housing Distribution
Address Breakdown
Residential
12,782
Single Family
3,836
Multi-Family
8,946
Businesses
893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Rogers • 8z Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #8483343
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)