Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harrisonburg at 1390 Hunters Rd APT G, Harrisonburg, VA, 22801 generates $1,376/mo in rent, after a $978/mo payment. Total monthly income is $1,376/mo. Return on cash invested sits at 19.57% in year one, and rental yield is 8.26% on a $199,900 entry. Equity gained on principal adds $1,290/yr, while 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 102.12% and total cumulative return in cash sums $67,669. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,376/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $199,900 |
| 2024-04-04 | Sold | $85,000 |
| 2023-12-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $1554.39 | 34.59% | $153,900 | 27.93% |
| 2023-06-11 | $1154.88 | 30.17% | $120,300 | 26.10% |
| 2022-06-11 | $887.22 | 29.54% | $95,400 | 25.36% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
