139 West St, Lawrence, MA, 01841 | $786/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

139 West St, Lawrence, MA, 01841 | $786/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
800 sft

8 Kenmar Dr #66-3, Billerica, MA, 01821

2 Bed
1 Bath
741 sft

10 Karen Cir APT 24, Billerica, MA, 01821

2 Bed
1 Bath
915 sft

5 Hallmark Gdns APT 6, Burlington, MA, 01803

2 Bed
1 Bath
1310 sft

337 Stevens St APT D, Lowell, MA, 01851

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
1360 sft

105 Tennis Plaza Rd UNIT 14, Dracut, MA, 01826

1 Bed
1 Bath
663 sft

12 Colonial Village Dr APT 12, Arlington, MA, 02474

2 Bed
1 Bath
800 sft

6 Kenmar Dr UNIT 8, Billerica, MA, 01821

2 Bed
2 Bath
1156 sft

70 Austin St APT 6, Lowell, MA, 01854

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lawrence at 139 West St, Lawrence, MA, 01841 offers $2,929/mo rent that, after a $1,664/mo payment, leaves $786/mo cash flow. Total monthly income is $2,929/mo, and annual cash flow is $9,436/yr on $112,677 cash. Return on cash invested measures 28.28% in year one, and rental yield stands at 10.34% at a $339,900 entry. Equity gained on principal adds $2,193/yr while 5% annual appreciation compounds into $93,908 by year five. Five-year ROI records 147.93% and total cumulative return in cash reaches $166,679. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,929/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

2,827 sqft lot

$N/A/sqft

No HOA

More details about the property

CASH OR REHAB LOAN ONLY!! This property needs extensive rehab, property is being sold in as is condition, full of potential for first time buyers or an investor looking for expand his portfolio, this property is a smart choice., offering 3 or 4 beds, 3 cars garage and more !!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01841, Lawrence, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,156 (100%)
Owner Occupied HU	5,138 (29.9%)
Renter Occupied HU	11,639 (67.8%)
Vacant Housing Units	379 ( 2.2%)
Median Home Value	$497,199
Average Home Value	$572,418