139 W Hawthorne StreetAuroraMO65605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 139 W Hawthorne Street, Aurora, MO, 65605 priced at $155,000 converts $1,112/mo rent into $146/mo cash flow after a $759/mo obligation. Total monthly income equals $1,112/mo, and annual cash flow totals $1,756/yr on $51,383 invested. Return on cash invested prints 23.33% in year one, and rental yield reads 8.61% against a $155,000 entry. Equity gained on principal adds $1,000/yr, while 5% annual appreciation compiles into $42,824 by year five. Five-year ROI reaches 121.29% and total cumulative return in cash sums $62,320. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,112/mo property income covering a $759/mo payment, not borrower’s personal income.
Single Family
Built in 1948
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65605, Aurora, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,557 (100%) |
| Owner Occupied HU | 3,473 (62.5%) |
| Renter Occupied HU | 1,443 (26.0%) |
| Vacant Housing Units | 641 (11.5%) |
| Median Home Value | $161,619 |
| Average Home Value | $188,721 |
Housing Distribution
Address Breakdown
Residential
5,064
Single Family
5,027
Multi-Family
37
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices