139 Reagan Crest DrClaytonNC27520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 139 Reagan Crest Dr, Clayton, NC, 27520 priced at $408,490 pairs $2,844/mo rent with $355/mo cash flow after a $1,999/mo payment. Total monthly income equals $2,844/mo, and annual cash flow comes to $4,258/yr on $135,414 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 8.35% on a $408,490 basis. Equity gained on principal adds $2,636/yr, and 5% annual appreciation accumulates to $112,858 by year five. Five-year ROI measures 119.58% and total cumulative return in cash reaches $161,933. For financing, Ziffy Mortgage’s DSCR program evaluates $2,844/mo property income against a $1,999/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27520, Clayton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,790 (100%) |
| Owner Occupied HU | 15,201 (73.1%) |
| Renter Occupied HU | 4,716 (22.7%) |
| Vacant Housing Units | 873 ( 4.2%) |
| Median Home Value | $350,000 |
| Average Home Value | $370,622 |
Housing Distribution
Address Breakdown
Residential
20,003
Single Family
18,590
Multi-Family
1,413
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam DeStefano • DR Horton-Terramor Homes, LLC
Mls Name: Doorify MLS
Mls ID: #10139562