Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,593/mo, and a $2,080/mo payment. Purchase price stands at $424,900, and rental yield measures 7.32% with $2,593/mo rent. Return on cash invested shows 16.26% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 84.49% and total cumulative return in cash records $119,013. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,593/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2019
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78121, La Vernia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,910 (100%) |
| Owner Occupied HU | 4,904 (83.0%) |
| Renter Occupied HU | 669 (11.3%) |
| Vacant Housing Units | 337 ( 5.7%) |
| Median Home Value | $401,963 |
| Average Home Value | $415,649 |
Residential
5,818
Single Family
5,818
Multi-Family
0
Businesses
442
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $424,900 |
| 2019-11-20 | Sold | N/A |
| 2019-10-21 | Pending sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4995.95 | 11.97% | $346,926 | 10.00% |
| 2023-02-12 | $4461.89 | -27.74% | $315,387 | 0.72% |
| 2022-02-12 | $6174.38 | 19.21% | $313,120 | 20.13% |
Listed by: Michelle Stout • Stout Texas Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1841269
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
