139 Massachusetts AveJohnson CityNY13790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnson City at 139 Massachusetts Ave, Johnson City, NY, 13790 uses $46,410 cash to close to unlock $12,784/yr annual cash flow and $1,065/mo monthly cash flow. Total monthly income runs $2,000/mo, and a $685/mo payment keeps the spread at $1,065/mo. Purchase price stands at $140,000, and rental yield measures 17.14% with $2,000/mo rent. Return on cash invested shows 47.45% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 251.24% and total cumulative return in cash records $116,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,000/mo property income covering a $685/mo payment rather than investor’s personal income.
Single Family
Built in 1926
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13790, Johnson City, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,215 (44.8%) |
| Renter Occupied HU | 3,857 (41.0%) |
| Vacant Housing Units | 1,334 (14.2%) |
| Median Home Value | $129,675 |
| Average Home Value | $196,243 |
Housing Distribution
Address Breakdown
Residential
8,061
Single Family
7,107
Multi-Family
954
Businesses
662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristi Frantellizzi • EXIT REALTY FRONT AND CENTER
Mls Name: GBMLS
Mls ID: #330931