139 Johnny Bee RdDingmans FerryPA18328
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 139 Johnny Bee Rd, Dingmans Ferry, PA, 18328 in Dingmans Ferry at $450,000. Rental yield 7.27%. The 7.27% yield and 1.35 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $124,327 by year five, and $4,145/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $156,972.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.2% |
| Monthly Cash Flow | $(224) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,725 |
| Total Monthly Debt Service | $2,770 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1990
4.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18328, Dingmans Ferry, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,569 (100%) |
| Owner Occupied HU | 3,132 (56.2%) |
| Renter Occupied HU | 430 ( 7.7%) |
| Vacant Housing Units | 2,007 (36.0%) |
| Median Home Value | $249,765 |
| Average Home Value | $291,774 |
Housing Distribution
Address Breakdown
Residential
3,535
Single Family
3,534
Multi-Family
1
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1990
4.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18328, Dingmans Ferry, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,569 (100%) |
| Owner Occupied HU | 3,132 (56.2%) |
| Renter Occupied HU | 430 ( 7.7%) |
| Vacant Housing Units | 2,007 (36.0%) |
| Median Home Value | $249,765 |
| Average Home Value | $291,774 |
Housing Distribution
Address Breakdown
Residential
3,535
Single Family
3,534
Multi-Family
1
Businesses
139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sian Bellows • EXP Realty LLC
Mls Name: GLVR
Mls ID: #762452