139 Eastwood DrJohnson CityNY13790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnson City at 139 Eastwood Dr, Johnson City, NY, 13790 priced at $890,000 pairs $5,186/mo rent with after a $4,356/mo payment. Total monthly income equals $5,186/mo. Return on cash invested is 16.96% in year one, and rental yield stands at 6.99% on a $890,000 basis. Equity gained on principal adds $5,743/yr, and 5% annual appreciation accumulates to $245,891 by year five. Five-year ROI measures 87.62% and total cumulative return in cash reaches $256,564. For financing, Ziffy Mortgage’s DSCR program evaluates $5,186/mo property income against a $4,356/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
5.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13790, Johnson City, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,215 (44.8%) |
| Renter Occupied HU | 3,857 (41.0%) |
| Vacant Housing Units | 1,334 (14.2%) |
| Median Home Value | $129,675 |
| Average Home Value | $196,243 |
Housing Distribution
Address Breakdown
Residential
8,061
Single Family
7,107
Multi-Family
954
Businesses
662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Colleen Goldstone • WARREN REAL ESTATE (Vestal)
Mls Name: GBMLS
Mls ID: #333905