Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harvard at 139 Depot Rd, Harvard, MA, 01451 generates $4,589/mo in rent, after a $4,160/mo payment. Total monthly income is $4,589/mo. Return on cash invested sits at 16.76% in year one, and rental yield is 6.48% on a $849,900 entry. Equity gained on principal adds $5,484/yr, while 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 86.11% and total cumulative return in cash sums $240,782. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,589/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
2.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01451, Harvard, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,185 (100%) |
| Owner Occupied HU | 1,884 (86.2%) |
| Renter Occupied HU | 189 ( 8.6%) |
| Vacant Housing Units | 112 ( 5.1%) |
| Median Home Value | $811,567 |
| Average Home Value | $914,433 |
Residential
1,960
Single Family
1,895
Multi-Family
65
Businesses
249
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Haschig Homes Group • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73420223
