139 Crescent RdFairportNY14450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairport at 139 Crescent Rd, Fairport, NY, 14450 priced at $314,900 converts $2,906/mo rent into $803/mo cash flow after a $1,541/mo obligation. Total monthly income equals $2,906/mo, and annual cash flow totals $9,641/yr on $104,389 invested. Return on cash invested prints 29.14% in year one, and rental yield reads 11.07% against a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation compiles into $87,001 by year five. Five-year ROI reaches 153.04% and total cumulative return in cash sums $159,754. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,906/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Single Family
Built in 1949
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14450, Fairport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,346 (100%) |
| Owner Occupied HU | 13,786 (71.3%) |
| Renter Occupied HU | 4,725 (24.4%) |
| Vacant Housing Units | 835 ( 4.3%) |
| Median Home Value | $309,271 |
| Average Home Value | $347,094 |
Housing Distribution
Address Breakdown
Residential
18,461
Single Family
16,609
Multi-Family
1,852
Businesses
1,023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices