139 Bedford RoadPleasantvilleNY10570
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Pleasantville rentals match the income profile of 139 Bedford Road, Pleasantville, NY, 10570. Listed at $375,000, gross rent is $6,600/mo and net cash flow is $4,096/mo, a 21.12% yield well above national averages. DSCR 3.91 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $103,606 by year five with $3,454/yr in annual principal reduction, projecting $406,616 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 21.1% | 6.2% |
| Monthly Cash Flow | $4,096 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,600 |
| Total Monthly Debt Service | $2,355 |
| DSCR Ratio | 2.80x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1811
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10570, Pleasantville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,719 (100%) |
| Owner Occupied HU | 3,513 (74.4%) |
| Renter Occupied HU | 871 (18.5%) |
| Vacant Housing Units | 335 ( 7.1%) |
| Median Home Value | $875,939 |
| Average Home Value | $962,821 |
Housing Distribution
Address Breakdown
Residential
4,433
Single Family
3,879
Multi-Family
554
Businesses
578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1811
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10570, Pleasantville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,719 (100%) |
| Owner Occupied HU | 3,513 (74.4%) |
| Renter Occupied HU | 871 (18.5%) |
| Vacant Housing Units | 335 ( 7.1%) |
| Median Home Value | $875,939 |
| Average Home Value | $962,821 |
Housing Distribution
Address Breakdown
Residential
4,433
Single Family
3,879
Multi-Family
554
Businesses
578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices