Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Belvidere at 139 4Th St, Belvidere, NJ, 07823 generates $3,172/mo in rent and, after a $1,610/mo payment, leaves $827/mo in cash flow. Total monthly income is $3,172/mo, and annual cash flow is $9,927/yr on $109,064 invested. Return on cash invested sits at 29.01% in year one, and rental yield is 11.57% on a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation builds toward $90,897 over five years. Five-year ROI reaches 152.91% and total cumulative return in cash sums $166,773. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,172/mo property income rather than buyer’s personal income.
Multi Family
Built in 1888
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07823, Belvidere, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,607 (100%) |
| Owner Occupied HU | 2,529 (70.1%) |
| Renter Occupied HU | 804 (22.3%) |
| Vacant Housing Units | 274 ( 7.6%) |
| Median Home Value | $345,364 |
| Average Home Value | $410,389 |
Residential
3,391
Single Family
3,118
Multi-Family
273
Businesses
234
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Del Cioppo • Realty One Group Next Door
Mls Name: GSMLS
Mls ID: #3975054
