Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,842/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 8.02% with $2,842/mo rent. Return on cash invested shows 18.38% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 95.81% and total cumulative return in cash records $134,981. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78025, Ingram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,830 (100%) |
| Owner Occupied HU | 1,886 (66.6%) |
| Renter Occupied HU | 413 (14.6%) |
| Vacant Housing Units | 531 (18.8%) |
| Median Home Value | $408,897 |
| Average Home Value | $518,590 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
244
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $425,000 |
| 2024-04-04 | Listing removed | N/A |
| 2023-10-03 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Becky Key • Cardinal Hill Realty
Mls Name: CHCBOR
Mls Provider:
Mls ID: #98120
Disclaimer: Copyright Central Hill Country Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.
