1389 I StBrawleyCA92227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brawley at 1389 I St, Brawley, CA, 92227 priced at $349,000 pairs $2,160/mo rent with $1/mo cash flow after a $1,708/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $14/yr on $115,694 invested. Return on cash invested is 19.92% in year one, and rental yield stands at 7.43% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 102.94% and total cumulative return in cash reaches $119,100. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92227, Brawley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,223 (100%) |
| Owner Occupied HU | 4,635 (50.3%) |
| Renter Occupied HU | 4,139 (44.9%) |
| Vacant Housing Units | 449 ( 4.9%) |
| Median Home Value | $335,991 |
| Average Home Value | $372,502 |
Housing Distribution
Address Breakdown
Residential
9,040
Single Family
8,468
Multi-Family
572
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johanna Alonso • Coldwell Banker West
Mls Name: ICAOR
Mls Provider:
Mls ID: #25515253IC
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.