13887 S Wide Ridge Way, Herriman, UT, 84096 | $79/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2046 sft

1022 S 900 E, Salt Lake City, UT, 84105

3 Bed
3 Bath
1860 sft

944 E Essex Court Way UNIT 3, Midvale, UT, 84047

3 Bed
2 Bath
1500 sft

3680 S 4400 W, West Valley City, UT, 84120

2 Bed
2 Bath
1720 sft

5638 W Braemar Ct S, West Valley City, UT, 84128

Nearby investment properties with comparable prices

4 Bed
2 Bath
1719 sft

1949 W Lindsay Dr S, Salt Lake City, UT, 84129

4 Bed
3 Bath
1991 sft

6793 W Tupelo Ln S, West Jordan, UT, 84084

3 Bed
4 Bath
2107 sft

4879 S 1690 E, Holladay, UT, 84117

3 Bed
3 Bath
1678 sft

6900 S Village Haven Ln W, Midvale, UT, 84047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 13887 S Wide Ridge Way, Herriman, UT, 84096 earns $79/mo cash flow from $3,109/mo rent with a $2,530/mo payment. Total monthly income totals $3,109/mo, and annual cash flow totals $951/yr on $170,093 capital. ROI tracks 20.62% on current figures, and rental yield reads 7.22% at a $517,000 purchase. Equity gained on principal adds $3,336/yr, and 5% annual appreciation supports $142,838 over five years. Five-year ROI reaches 106.2% and total cumulative return in cash sums $180,641. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,109/mo property income instead of your personal income.

Townhouse

Built in 2022

1,306 sqft lot

$N/A/sqft

No HOA