13882 S Big Ridge Ln,Herriman,UT,84096

Investment Highlights

Investment property for sale in Herriman at 13882 S Big Ridge Ln, Herriman, UT, 84096 listed at $504,000 pairs $3,034/mo rent with a $2,467/mo payment to leave $80/mo cash flow. Total monthly income runs $3,034/mo, and annual cash flow reaches $958/yr on $165,816 cash to close. Return on cash invested measures 20.64% in year one, and rental yield registers 7.22% at a $504,000 basis. Equity gained on principal adds $3,252/yr, and annual property appreciation at 5% supports $139,246 by year five. Five-year ROI tracks 106.28% and total cumulative return in cash totals $176,236. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,034/mo property income relative to a $2,467/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).