Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Herriman at 13867 S Mary Loraine Cir W, Herriman, UT, 84096 earns $64/mo cash flow from $3,985/mo rent with a $3,274/mo payment. Total monthly income totals $3,985/mo, and annual cash flow totals $772/yr on $220,101 capital. ROI tracks 20.41% on current figures, and rental yield reads 7.15% at a $669,000 purchase. Equity gained on principal adds $4,317/yr, and 5% annual appreciation supports $184,832 over five years. Five-year ROI reaches 105.07% and total cumulative return in cash sums $231,267. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,985/mo property income instead of your personal income.
Single Family
Built in 2003
10,018 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica S Knowles • Presidio Real Estate (South Valley)
Mls Name: UtahRealEstate.com
Mls ID: #2112698
