13867 S Mary Loraine Cir W, Herriman, UT, 84096 | $64/mo Cash Flow

Pending

Motivated Seller

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1588 sft

654 E 12225 S, Draper, UT, 84020

Investment Property+ 1 more

3 Bed
2 Bath
1588 sft

656 E 12225 S, Draper, UT, 84020

Investment Property+ 1 more

3 Bed
2 Bath
1588 sft

658 E 12225 S, Draper, UT, 84020

5 Bed
3 Bath
3288 sft

2422 E Woodbury Ln #553, Eagle Mountain, UT, 84005

Nearby investment properties with comparable prices

2 Bed
2 Bath
1592 sft

6750 W Judys Farm Ln S, West Valley City, UT, 84128

2 Bed
2 Bath
1251 sft

1860 S 800 E, Salt Lake City, UT, 84105

4 Bed
3 Bath
3016 sft

1837 W Blue Flax Dr #3170, Saratoga Springs, UT, 84045

4 Bed
3 Bath
2150 sft

1837 W Blue Flax Dr, Saratoga Springs, UT, 84045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at 13867 S Mary Loraine Cir W, Herriman, UT, 84096 earns $64/mo cash flow from $3,985/mo rent with a $3,274/mo payment. Total monthly income totals $3,985/mo, and annual cash flow totals $772/yr on $220,101 capital. ROI tracks 20.41% on current figures, and rental yield reads 7.15% at a $669,000 purchase. Equity gained on principal adds $4,317/yr, and 5% annual appreciation supports $184,832 over five years. Five-year ROI reaches 105.07% and total cumulative return in cash sums $231,267. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,985/mo property income instead of your personal income.

Single Family

Built in 2003

10,018 sqft lot

$N/A/sqft

No HOA