1386 3rd StDuarteCA91010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duarte at 1386 3rd St, Duarte, CA, 91010 generates $3,518/mo in rent and, after a $2,442/mo payment, leaves $431/mo in cash flow. Total monthly income is $3,518/mo, and annual cash flow is $5,177/yr on $165,419 invested. Return on cash invested sits at 23.04% in year one, and rental yield is 8.46% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 119.63% and total cumulative return in cash sums $197,886. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,518/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91010, Duarte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,197 (100%) |
| Owner Occupied HU | 5,378 (58.5%) |
| Renter Occupied HU | 3,467 (37.7%) |
| Vacant Housing Units | 352 ( 3.8%) |
| Median Home Value | $751,802 |
| Average Home Value | $799,109 |
Housing Distribution
Address Breakdown
Residential
8,477
Single Family
6,265
Multi-Family
2,212
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Maliszewski • KALEO REAL ESTATE COMPANY
Mls Name: CRMLS
Mls ID: #CV25176810