13851 Wyatts WayBedfordVA24523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bedford at 13851 Wyatts Way, Bedford, VA, 24523 earns $182/mo cash flow from $2,328/mo rent with a $1,757/mo payment. Total monthly income totals $2,328/mo, and annual cash flow totals $2,186/yr on $118,992 capital. ROI tracks 21.75% on current figures, and rental yield reads 7.78% at a $358,950 purchase. Equity gained on principal adds $2,316/yr, and 5% annual appreciation supports $99,171 over five years. Five-year ROI reaches 112.44% and total cumulative return in cash sums $133,792. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,328/mo property income instead of your personal income.
Single Family
Built in 1993
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24523, Bedford, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,292 (100%) |
| Owner Occupied HU | 6,376 (68.6%) |
| Renter Occupied HU | 2,046 (22.0%) |
| Vacant Housing Units | 870 ( 9.4%) |
| Median Home Value | $309,924 |
| Average Home Value | $356,208 |
Housing Distribution
Address Breakdown
Residential
8,625
Single Family
8,183
Multi-Family
442
Businesses
751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices