1385 S Vrain WayDenverCO80219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1385 S Vrain Way, Denver, CO, 80219 earns $867/mo cash flow from $3,996/mo rent with a $2,628/mo payment. Total monthly income totals $3,996/mo, and annual cash flow totals $10,402/yr on $176,673 capital. ROI tracks 25.95% on current figures, and rental yield reads 8.93% at a $537,000 purchase. Equity gained on principal adds $3,465/yr, and 5% annual appreciation supports $148,363 over five years. Five-year ROI reaches 134.71% and total cumulative return in cash sums $238,004. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,996/mo property income instead of your personal income.
Single Family
Built in 1954
7,270 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80219, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,403 (100%) |
| Owner Occupied HU | 10,923 (53.5%) |
| Renter Occupied HU | 8,902 (43.6%) |
| Vacant Housing Units | 578 ( 2.8%) |
| Median Home Value | $471,391 |
| Average Home Value | $568,714 |
Housing Distribution
Address Breakdown
Residential
20,496
Single Family
18,292
Multi-Family
2,204
Businesses
1,079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices