1385 N Vintage AvenueRepublicMO65738
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing1385 N Vintage Avenue, Republic, MO, 65738 in Republic is a stable, well-positioned rental at $399,900. Rental yield 6.27%. DSCR 1.24 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $110,485 in value and $3,683/yr in principal paydown builds equity, a total projected return of $134,449.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 7.8% |
| Monthly Cash Flow | $(425) | $450 |
City averages based on Republic market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,222 |
| Total Monthly Debt Service | $2,331 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2017
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65738, Republic, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,842 (100%) |
| Owner Occupied HU | 6,261 (70.8%) |
| Renter Occupied HU | 2,250 (25.4%) |
| Vacant Housing Units | 331 ( 3.7%) |
| Median Home Value | $245,553 |
| Average Home Value | $285,375 |
Housing Distribution
Address Breakdown
Residential
8,918
Single Family
8,789
Multi-Family
129
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2017
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65738, Republic, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,842 (100%) |
| Owner Occupied HU | 6,261 (70.8%) |
| Renter Occupied HU | 2,250 (25.4%) |
| Vacant Housing Units | 331 ( 3.7%) |
| Median Home Value | $245,553 |
| Average Home Value | $285,375 |
Housing Distribution
Address Breakdown
Residential
8,918
Single Family
8,789
Multi-Family
129
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices