13847 Goff Dr, Athens, AL, 35611 | 5.39% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1781 sft

102 Cody Cir, Madison, AL, 35757

3 Bed
2 Bath
1855 sft

1119 Carter Grove Rd, Hazel Green, AL, 35750

4 Bed
3 Bath
3020 sft

17681 Eastmoor St, Athens, AL, 35611

4 Bed
3 Bath
2018 sft

8155 Huspa Ave, Madison, AL, 35756

Nearby investment properties with comparable prices

$ 494,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

Alma Ln #OIQQPB, Athens, AL, 35613

4 Bed
3 Bath
2800 sft

Hathaway A Plan, Walton Creek, Athens, AL, 35613

4 Bed
3 Bath
2800 sft

Hathaway A Avondale Dr, Athens, AL, 35613

4 Bed
4 Bath
2892 sft

121 Old Ivey Cir, Madison, AL, 35756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,614/mo, and a $2,848/mo payment. Purchase price stands at $581,900, and rental yield measures 5.39% with $2,614/mo rent. Return on cash invested shows 15.86% in year one, and 5% annual appreciation builds toward $160,768 over five years. Five-year ROI reaches 80.37% and total cumulative return in cash records $153,857. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,614/mo property income covering a $2,848/mo payment rather than investor’s personal income.

Single Family

Built in N/A

0.41 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35611, Athens, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,458 (100%)
Owner Occupied HU	7,619 (56.6%)
Renter Occupied HU	4,425 (32.9%)
Vacant Housing Units	1,414 (10.5%)
Median Home Value	$269,539
Average Home Value	$297,129