1384 Old Route 9WindsorMA01270
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1384 Old Route 9, Windsor, MA, 01270 in Windsor speaks for itself: 10.49% gross on a $325,000 price, generating $2,842/mo in rent and $793/mo in net income after the $1,541/mo debt service. DSCR 1.84, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,518 stacks alongside $89,792 in projected five-year appreciation and $2,724/yr in principal reduction. Projected total cumulative return: $168,353.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 5.8% |
| Monthly Cash Flow | $793 | $450 |
City averages based on Windsor market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,842 |
| Total Monthly Debt Service | $1,998 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01270, Windsor, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 370 (100%) |
| Owner Occupied HU | 301 (81.4%) |
| Renter Occupied HU | 18 ( 4.9%) |
| Vacant Housing Units | 51 (13.8%) |
| Median Home Value | $388,115 |
| Average Home Value | $589,244 |
Housing Distribution
Address Breakdown
Residential
304
Single Family
304
Multi-Family
0
Businesses
17
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73569282
