








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rosharon at 13838 Sturcombe Glen Trl, Rosharon, TX, 77583 listed at $579,900 pairs $4,657/mo rent with a $2,838/mo payment to leave $534/mo cash flow. Total monthly income runs $4,657/mo, and annual cash flow reaches $6,403/yr on $190,787 cash to close. Return on cash invested measures 23.42% in year one, and rental yield registers 9.64% at a $579,900 basis. Equity gained on principal adds $3,742/yr, and annual property appreciation at 5% supports $160,216 by year five. Five-year ROI tracks 122.84% and total cumulative return in cash totals $234,361. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,657/mo property income relative to a $2,838/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Laura Ward • Powerhouse Brokerage
Mls Name: HAR
Mls ID: #92134156