13830 Cooley RdPrincess AnneMD21853
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 13830 Cooley Rd, Princess Anne, MD, 21853 in Princess Anne delivers $2,880/mo in gross rent and $610/mo in net monthly income at a $365,000 entry. The 9.47% yield and 1.76 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $100,843 over five years and $3,362/yr in equity from loan paydown, total projected return is $177,744.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 7.0% |
| Monthly Cash Flow | $610 | $550 |
City averages based on Princess Anne market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,880 |
| Total Monthly Debt Service | $2,125 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21853, Princess Anne, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,595 (100%) |
| Owner Occupied HU | 2,065 (44.9%) |
| Renter Occupied HU | 1,527 (33.2%) |
| Vacant Housing Units | 1,003 (21.8%) |
| Median Home Value | $190,118 |
| Average Home Value | $269,109 |
Housing Distribution
Address Breakdown
Residential
4,172
Single Family
3,980
Multi-Family
192
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21853, Princess Anne, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,595 (100%) |
| Owner Occupied HU | 2,065 (44.9%) |
| Renter Occupied HU | 1,527 (33.2%) |
| Vacant Housing Units | 1,003 (21.8%) |
| Median Home Value | $190,118 |
| Average Home Value | $269,109 |
Housing Distribution
Address Breakdown
Residential
4,172
Single Family
3,980
Multi-Family
192
Businesses
276
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Lilly • Delmarva Real Estate
Mls Name: Bright MLS
Mls ID: #MDSO2006958