13829 S State St, Riverdale, IL, 60827 | $117/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1292 sft

12014 S Normal Ave, Chicago, IL, 60628

3 Bed
1 Bath
1266 sft

548 Clark Rd, Gary, IN, 46406

3 Bed
2 Bath
1088 sft

306 Winnebago St, Park Forest, IL, 60466

Currently Rented+ 2 more

3 Bed
2 Bath
1300 sft

8607 S Morgan St, Chicago, IL, 60620

Nearby investment properties with comparable prices

4 Bed
1 Bath
1482 sft

620 Yates Ave, Calumet City, IL, 60409

3 Bed
1 Bath
924 sft

1532 Shields Ave, Chicago Heights, IL, 60411

2 Bed
1 Bath
896 sft

3709 Orchard Dr, Hammond, IN, 46323

2 Bed
1 Bath
676 sft

10324 S Eberhart Ave, Chicago, IL, 60628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverdale at 13829 S State St, Riverdale, IL, 60827 offers a 9.49% rental yield on a $120,000 purchase with $949/mo rent. Total monthly income registers $949/mo, and a $587/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,404/yr on $39,780 to close, and return on cash invested stands at 23.44% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 122.73% and total cumulative return in cash at $48,823. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $949/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1941

6,250 sqft lot

$N/A/sqft

No HOA