13827 Southline RdSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 13827 Southline Rd, Sugar Land, TX, 77498 earns $537/mo cash flow from $2,202/mo rent with a $1,125/mo payment. Total monthly income totals $2,202/mo, and annual cash flow totals $6,441/yr on $76,228 capital. ROI tracks 28.36% on current figures, and rental yield reads 11.49% at a $229,950 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,531 over five years. Five-year ROI reaches 149.54% and total cumulative return in cash sums $113,991. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,202/mo property income instead of your personal income.
Single Family
Built in 1975
6,721 sqft lot
$N/A/sqft
$366 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bradley Calame • Better Homes and Gardens Real Estate Gary Greene - West Gray
Mls Name: HAR
Mls Provider:
Mls ID: #22749197
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.