1382 Main StAddyWA99101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Addy at 1382 Main St, Addy, WA, 99101 offers $2,059/mo rent that, after a $1,126/mo payment, leaves $676/mo cash flow. Total monthly income is $2,059/mo, and annual cash flow is $8,114/yr on $76,245 cash. Return on cash invested measures 30.55% in year one, and rental yield stands at 10.74% at a $230,000 entry. Equity gained on principal adds $1,484/yr while 5% annual appreciation compounds into $63,545 by year five. Five-year ROI records 159.74% and total cumulative return in cash reaches $121,795. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,059/mo property income versus a $1,126/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99101, Addy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 641 (100%) |
| Owner Occupied HU | 489 (76.3%) |
| Renter Occupied HU | 90 (14.0%) |
| Vacant Housing Units | 62 ( 9.7%) |
| Median Home Value | $448,106 |
| Average Home Value | $458,349 |
Housing Distribution
Address Breakdown
Residential
532
Single Family
532
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DARREN CROSSMAN • KELLER WILLIAMS REALTY COLVILLE
Mls Name: Northeast Washington AOR
Mls ID: #44493
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.