13814 W Stella LnLitchfield ParkAZ85340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Litchfield Park at 13814 W Stella Ln, Litchfield Park, AZ, 85340 offers a 9.94% rental yield on a $343,800 purchase with $2,848/mo rent. Total monthly income registers $2,848/mo, and a $1,683/mo payment leaves $815/mo available for distribution. Annual cash flow reaches $9,786/yr on $113,970 to close, and return on cash invested stands at 28.5% in year one. Equity gained on principal adds $2,218/yr while 5% annual appreciation supports $94,986 over five years. Portfolio math shows five-year ROI at 148.54% and total cumulative return in cash at $169,295. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,848/mo property income against a $1,683/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2000
6,660 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85340, Litchfield Park, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 12,616 (79.6%) |
| Renter Occupied HU | 2,214 (14.0%) |
| Vacant Housing Units | 1,025 ( 6.5%) |
| Median Home Value | $587,764 |
| Average Home Value | $616,464 |
Housing Distribution
Address Breakdown
Residential
14,565
Single Family
8,427
Multi-Family
6,138
Businesses
858
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy E Risley • Heritage Success Realty LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6723119
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010