Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 13810 HAYSTACK RDG, San Antonio, TX, 78252 priced at $242,990 converts $2,936/mo rent into $1,148/mo cash flow after a $1,189/mo obligation. Total monthly income equals $2,936/mo, and annual cash flow totals $13,775/yr on $80,551 invested. Return on cash invested prints 37.01% in year one, and rental yield reads 14.5% against a $242,990 entry. Equity gained on principal adds $1,568/yr, while 5% annual appreciation compiles into $67,134 by year five. Five-year ROI reaches 196.07% and total cumulative return in cash sums $157,937. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,936/mo property income covering a $1,189/mo payment, not borrower’s personal income.
Single Family
Built in 2023
4,138 sqft lot
$N/A/sqft
$725 annually HOA
Neighborhood data shown for ZIP Code: 78252, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,859 (100%) |
| Owner Occupied HU | 8,935 (82.3%) |
| Renter Occupied HU | 1,159 (10.7%) |
| Vacant Housing Units | 765 ( 7.0%) |
| Median Home Value | $291,518 |
| Average Home Value | $289,299 |
Residential
9,592
Single Family
9,181
Multi-Family
411
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $242,990 |
| 2024-02-07 | Sold | N/A |
| 2024-01-23 | Pending sale | $224,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Dayton Schrader • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1801700
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
