Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 1381 Nevarez, Kyle, TX, 78640 priced at $374,999 converts $3,076/mo rent into $187/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,076/mo, and annual cash flow totals $2,249/yr on $124,312 invested. Return on cash invested prints 21.72% in year one, and rental yield reads 9.84% against a $374,999 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,605 by year five. Five-year ROI reaches 114.55% and total cumulative return in cash sums $142,395. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,076/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 2019
5,227 sqft lot
$N/A/sqft
$172 quarterly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $374,999 |
| 2024-02-21 | Listing removed | N/A |
| 2024-02-02 | Price change | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | N/A | N/A | $429,990 | -1.39% |
| 2023-04-03 | $8206.80 | -7.65% | $436,072 | 10.00% |
| 2022-04-03 | $8886.99 | 0.34% | $396,429 | 10.00% |
Listed by: Consuelo Dominguez • Fathom Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1855103
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
