13803 Rystock Ct, Chester, VA, 23836 | $1,223/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2466 sft

9636 Brading Ln, Midlothian, VA, 23112

Cumberland Plan, Groves at New Kent Estates 55+

3 Bed
2 Bath
1907 sft

Cumberland Plan, Groves at New Kent Estates 55+, New Kent, VA, 23124

4 Bed
3 Bath
2708 sft

14503 Leamington Dr, Chesterfield, VA, 23832

3 Bed
3 Bath
2634 sft

1119 West Ave, Richmond, VA, 23220

Nearby investment properties with comparable prices

4 Bed
3 Bath
1705 sft

The Montpelier Plan, Taylor Estates, Henrico, VA, 23231

3 Bed
2 Bath
1792 sft

12731 Percival St, Chester, VA, 23831

4 Bed
3 Bath
2003 sft

10513 Surry Rd, Chester, VA, 23831

3 Bed
2 Bath
1728 sft

York Plan, Wescott Condos, Midlothian, VA, 23112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chester at 13803 Rystock Ct, Chester, VA, 23836 generates $3,922/mo in rent and, after a $2,178/mo payment, leaves $1,223/mo in cash flow. Total monthly income is $3,922/mo, and annual cash flow is $14,681/yr on $147,518 invested. Return on cash invested sits at 29.86% in year one, and rental yield is 10.58% on a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 156.05% and total cumulative return in cash sums $230,204. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,922/mo property income rather than buyer’s personal income.

Single Family

Built in 1993

0.78 Acres lot

$N/A/sqft

$30 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23836, Chester, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,118 (100%)
Owner Occupied HU	4,323 (70.7%)
Renter Occupied HU	1,495 (24.4%)
Vacant Housing Units	300 ( 4.9%)
Median Home Value	$422,943
Average Home Value	$483,089